{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Control","Hoja2","Hoja1","Costos","Astilleros"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Control","index":0,"n_rows":4,"n_cols":15,"rows_kept":4,"cut":false,"hidden":false,"merged":[[0,0,0,8]]}
["                                      INGRESO DE OPERACIONES"]
["FECHA","NOMBRE CLIENTE","TELEFONO","EMAIL","ASTILLERO","EMBARCACION","COSTO ASTILLERO","COSTO ACCESORIOS","COSTO MOTOR","TOTAL COSTO ","PRECIO CASCO CLIENTE","PRECIO ACCESORIOS CLIENTE","PRECIO MOTOR CLIENTE","TOTAL VENTA","TOTAL GANANCIA"]
[null,null,null,null,null,null,{"$f":"IF(F3=\"\",\"\",+VLOOKUP(F3,Costos!$A$1:$D$23,2,FALSE))","v":""},null,null,{"$f":"IFERROR($G3+$H3+$I3,\"\")","v":""},{"$f":"IF(F3=\"\",\"\",+VLOOKUP(F3,Costos!$A$1:$D$23,3,FALSE))","v":""},null,null,{"$f":"IFERROR($K3+$L3+M3,\"\")","v":""},{"$f":"IFERROR($J3-$N3,\"\")","v":""}]
["22.22.2014","carla",2345059,"carlanominati@hotmail.com","Alto Marine","520 base ",{"$f":"IF(F4=\"\",\"\",+VLOOKUP(F4,Costos!$A$1:$D$23,2,FALSE))","v":61200},null,null,{"$f":"IFERROR($G4+$H4+$I4,\"\")","v":61200},{"$f":"IF(F4=\"\",\"\",+VLOOKUP(F4,Costos!$A$1:$D$23,3,FALSE))","v":72000},null,null,{"$f":"IFERROR($K4+$L4+M4,\"\")","v":72000},{"$f":"IFERROR($J4-$N4,\"\")","v":-10800}]

{"sheet":"Hoja2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Hoja1","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Costos","index":3,"n_rows":23,"n_cols":6,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
["Alto Marine","PRECIO C/DESC.","Precio","Descuento","Descuento Adicional","Descuento Total"]
["Inside 480",{"$f":"+$C2-($C2*+$F2)","v":67150},79000,0.15,0,{"$f":"D2+E2","v":0.15}]
["520 base ",{"$f":"+$C3-($C3*+$F3)","v":61200},72000,0.15,0,{"$f":"D3+E3","v":0.15}]
["520 consola central",69700,82000,0.15,0,0.15]
["520 open",77350,91000,0.15,0,0.15]
["620 base ",68850,81000,0.15,0,0.15]
["620 full ",77350,91000,0.15,0,0.15]
["620 open ",84150,99000,0.15,0,0.15]
["Canoa yacare ",45900,54000,0.15,0,0.15]
["Bunker"]
["Bunker 550 ",88000,110000,0.2,0,0.2]
["Bunker 510 Fishing consola lateral  ",52700,62000,0.15,0,0.15]
["Bunker 510 Fishing consola central",68000,80000,0.15,0,0.15]
["Bunker 510 Open piso salpilcado ",72250,85000,0.15,0,0.15]
["Bunker 510 Opeb piso matrizado ",78200,92000,0.15,0,0.15]
["Pampa Marin"]
["Pampa 490 ",36000,45000,0.2,0,0.2]
["Pampa 520 base ",54400,68000,0.2,0,0.2]
["Pampa 520 open ",72000,90000,0.2,0,0.2]
["Pony River"]
["Pony river 415",19550,23000,0.15,0,0.15]
["Pony river 420 ",30600,36000,0.15,0,0.15]
["Pony river cabinado",421770,496200,0.15,0,0.15]

{"sheet":"Astilleros","index":4,"n_rows":9,"n_cols":4,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
["Alto Marine","Bunker","Pampa Marin","Pony River"]
["Inside 480","Bunker 550 ","Pampa 490 ","Pony river 415"]
["520 base ","Bunker 510 Fishing consola lateral  ","Pampa 520 base ","Pony river 420 "]
["520 consola central","Bunker 510 Fishing consola central","Pampa 520 open ","Pony river cabinado"]
["520 open","Bunker 510 Open piso salpilcado "]
["620 base ","Bunker 510 Opeb piso matrizado "]
["620 full "]
["620 open "]
["Canoa yacare "]